Loading...
HomeMy WebLinkAboutJanuary 8, 2002COLUMBIA HEIGHTS PUBLIC LIBRARY ACCOUNTING 2002 January 8, 2002 ACCT.ADOPTEDENCUMBERED &EXPENDEDBALANCE NUMBERDESCRIPTION2002YR TO DATE BUDGETJANUARY REGULAR EMPLOYEES230,118230,118.00 1010 PART-TIME EMPLOYEES102,045102,045.00 1011 OVERTIME REG. EMPLOYEES661661.00 1020 INTERD. LABOR SERVICE4,5004,500.00 1070 P.E.R.A. CONTRIBUTION15,53715,537.00 1210 F.I.C.A. CONTRIBUTION25,43325,433.00 1220 FLEX2727.00 1225 INSURANCE30,30030,300.00 1300 WORKERS COMP. INS. PREMIUM1,7961,796.00 1510 ALLOCATED FRINGE2,2282,228.00 1700 OFFICE SUPPLIES1,8001,800.00 2000 MINOR OFFICE EQUIPMENT100100.00 2010 COMPUTER EQUIPMENT3,9503,950.00 2011 COMPUTER SUPPLIES500500.00 2020 AUTOMATED CIRCULATION SYSTEM SUPPLIES2,0502,050.00 2025 PRINTING & PRINTED FORMS1,2001,200.00 2030 PROGRAM SUPPLIES1,7601,760.00 2170 GENERAL SUPPLIES5,0705,070.00 2171 FOOD SUPPLIES100100.00 2175 BOOKS60,000532.9559,467.05 2180 PERIODICALS, MAGS. NEWSPAPERS5,395498.004,897.00 2181 AUDIO CASSETTES1,2001,200.00 2183 VIDEO CASSETTES3,0003,000.00 2184 COMPACT DISCS2,3002,300.00 2185 STORYTIME MEDIA200200.00 2186 BOOK/TAPE SET200200.00 2187 MICROFORM2,7002,700.00 2188 VEHICLE REPAIR & MAINTENANCE2525.00 2280 PURCHASE FOR RESALE100100.00 2990 EXPERT & PROFESSIONAL SERVICE12,41712,417.00 3050 TRAINING & EDUCATION500500.00 3105 TELEPHONE & TELEGRAPH2,1002,100.00 3210 POSTAGE275275.00 3220 OTHER COMMUNICATIONS3,9603,960.00 3250 LOCAL TRAVEL EXPENSE200200.00 3310 ADVERTISING OTHER1,1001,100.00 3430 LEGAL ADVERTISING2525.00 3500 INSURANCE & BONDS5,3255,325.00 3600 ELECTRIC10,11210,112.00 3810 WATER UTILITIES200200.00 3820 GAS4,4254,425.00 3830 SEWER UTILITIES200200.00 3850 REPAIR & MAINTENANCE22,73522,735.00 4000 HONEYWELL MAINTENANCE CONTRACT7,2617,261.00 4020 GARAGE, LABOR BURDEN100100.00 4050 RENTS & LEASES300300.00 4100 MISC. CHARGES100100.00 4300 SUBSCRIPTION, MEMBERSHIP430430.00 4330 COLUMBIA HEIGHTS PUBLIC LIBRARY ACCOUNTING 2002 January 8, 2002 ACCT.ADOPTEDENCUMBERED &EXPENDEDBALANCE NUMBERDESCRIPTION2002YR TO DATE BUDGETJANUARY VOLUNTEER RECOGNITION150150.00 4375 BOARDS AND COMMISSIONS100100.00 4380 OFFICE EQUIPMENT23,80023,800.00 5170 OPERATING TRANSFER OUT9,2929,292.00 7100 TOTAL0.00 609,40201,030.95608,371